$2,395,000
-$55,0004771 Marathon Street, Los Angeles CA 90029
Multi-Family (12 Units)
Property type
120 days
On market
$290
Price per sqft
N/A
Garage
1954
Year built
9,660 sqft
Lot size
Home highlights
Open Houses
Overview
4771 Marathon Street presents a stabilized multifamily investment in East Hollywood with approximately 24% upside through continued rent growth and light operational enhancements. The asset delivers reliable in-place cash flow today, while below-market rents and low historical vacancy provide a clear, measured path to NOI expansion without sacrificing stability. Ownership has...
Listing provided by: Saadia 'Sam' Liberow DRE #01933858 818-212-2795, Marcus & Millichap
Listing updated: Apr 2, 2026 at 07:00pm.
Last checked: Jun 5, 2026 at 12:01am
Source: CRMLS #26647585
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,460 | $1,460 | $1,475 | Unfurnished |
| 2 | 1 | 1 | — | $844 | $844 | $2,250 | Unfurnished |
| 3 | 2 | 1 | — | $1,098 | $1,098 | $2,295 | Unfurnished |
| 4 | 2 | 1 | — | $954 | $954 | $2,295 | Unfurnished |
| 5 | 1 | 1 | — | $2,411 | $2,411 | $2,250 | Unfurnished |
| 6 | 2 | 1 | — | $2,250 | $2,250 | $2,295 | Unfurnished |
| 7 | 1 | 1 | — | $2,500 | $2,500 | $2,250 | Unfurnished |
| 8 | 2 | 1 | — | $2,255 | $2,255 | $2,295 | Unfurnished |
| 9 | 2 | 1 | — | $917 | $917 | $2,295 | Unfurnished |
| 10 | 2 | 1 | — | $2,295 | $2,295 | $2,295 | Unfurnished |
| 11 | 1 | 1 | — | $1,745 | $1,745 | $1,745 | Unfurnished |
| 12 | 1 | 1 | — | $2,217 | $2,217 | $2,217 | Unfurnished |
# of Buildings: 1
# of Units Total: 12
Dishwasher: 12
Refrigerator: 12
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
9.5x
List Price / Annual Gross Rent
Cap Rate
6.74%
NOI / List Price
Vacancy Allowance: $7,541
Vacancy Allowance Rate: 3%
Net Operating Income: $161,310
Interior
Heating: Wall Furnace
Appliances: Dishwasher, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Multi Split
Construction Materials: Stucco
Garage and Parking
Parking: Driveway
Uncovered Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5535036012
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 4771 Marathon Street, Los Angeles, CA 90029. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,916,000
Total Interest
$2,443,752
Total Payment
$4,359,752
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,755
per month
Property History for 4771 Marathon Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90029.
Similar Homes
Listings with similar prices to 4771 Marathon Street