$849,000
-$50,000214 N Alvarado Street 2, Los Angeles CA 90026
Multi-Family (2 Units)
Property type
121 days
On market
$505
Price per sqft
N/A
Garage
1904
Year built
4,557 sqft
Lot size
Open Houses
Overview
Don't miss this opportunity! Located in the prime R4 zone in the heart of Los Angeles, this Two-unit income-generating property is ideal for rental or development. Situated at 214 N. Alvarado St, this property offers exceptional versatility and long-term investment value. ample parking, this property boasts tremendous potential. This is a top-tier investment opportunity...
Listing provided by: Hongchul Chun DRE #01799920 213-738-8949, WIN Realty & Properties
Listing updated: Mar 31, 2026 at 09:58pm.
Last checked: Jun 5, 2026 at 07:01pm
Source: CRMLS #26647681
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,415 | $2,415 | $3,500 | Unfurnished |
| 2 | 3 | 2 | — | $2,414 | $2,414 | $3,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Financial Snapshot
Cap Rate
4.47%
NOI / List Price
Net Operating Income: $37,970
Annual Operating Expenses
Insurance: $1,385
New Taxes: $4,417
Water / Sewer: $8,000
Other Expense: $6,200
Interior
Cooling: Wall Window Units
Heating: None
Exterior
Stories Total: 1
Levels: Multi Split
Direction Faces: West
Garage and Parking
Parking: None
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 5157021026
Zoning: LAR4
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 214 N Alvarado Street 2, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$679,200
Total Interest
$866,282
Total Payment
$1,545,482
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,327
per month
Property History for 214 N Alvarado Street 2
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 214 N Alvarado Street 2