$3,450,000
3827 Tilden Avenue, Culver City CA 90232
Multi-Family (10 Units)
Property type
120 days
On market
$369
Price per sqft
N/A
Garage
1957
Year built
10,930 sqft
Lot size
Open Houses
Overview
Situated on an expansive 10,927 square foot lot, this mid-century modern complex features a substantial 9,340 square feet of living area across ten units. The complex is defined by its classic 1957 architecture, featuring a gated entry, private courtyard, and 15 dedicated parking spaces. Positioned just a half-mile from the vibrant Downtown Culver City district and the upscale...
Listing provided by: Adam Peterson DRE #01815802 310-550-2592, CB Richard Ellis, Inc.
Listing updated: Feb 12, 2026 at 08:18am.
Last checked: Jun 5, 2026 at 08:31pm
Source: CRMLS #26647715
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 1 | 1 | — | $2,147 | $8,588 | $10,200 | Unfurnished |
| 1 | 3 | 1 | — | $3,039 | $3,039 | $3,500 | Unfurnished |
| 5 | 2 | 1 | — | $2,552 | $12,759 | $14,250 | Unfurnished |
# of Buildings: 1
# of Units Total: 10
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.8x
List Price / Annual Gross Rent
Cap Rate
5.42%
NOI / List Price
Net Operating Income: $186,882
Interior
Cooling: None
Heating: None
Entry Location: Ground Level - No Steps
Exterior
Stories Total: 2
Levels: Two
Roof: Composition, Shingle
Construction Materials: Stucco
Direction Faces: East
Lot Features: Rectangular Lot
Pool: None
View: None
Garage and Parking
Parking: Covered, Driveway, Shared Driveway, Uncovered
Parking Total: 15
Lot Information
Land Lease: No
Parcel #: 4213005022
Zoning: CCR4*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3827 Tilden Avenue, Culver City, CA 90232. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,760,000
Total Interest
$3,520,228
Total Payment
$6,280,228
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$21,189
per month
Property History for 3827 Tilden Avenue
Culver City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90232.
Similar Homes
Listings with similar prices to 3827 Tilden Avenue