$1,995,000
1017 S Shenandoah Street, Los Angeles CA 90035
Multi-Family (6 Units)
Property type
114 days
On market
$395
Price per sqft
N/A
Garage
1955
Year built
6,010 sqft
Lot size
Home highlights
Open Houses
Overview
Discover 1017 S Shenandoah St, a charming 6-unit multifamily building in Pico-Robertson. This well-maintained property offers a diverse unit mix, including one studio, three 1-bedroom units, one 2-bedroom unit, and one spacious 3-bedroom unit, all fully occupied. Situated in a vibrant neighborhood, residents enjoy proximity to amenities like restaurants, coffee shops, and...
Listing provided by: Justine Lieberman Beuzieron DRE #02062251 818-535-4266, Compass, Eric Lieberman DRE #01008206 310-849-4900, Compass
Listing updated: May 28, 2026 at 07:49pm.
Last checked: Jun 4, 2026 at 04:00am
Source: CRMLS #26650095
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,600 | $1,617 | $2,900 | Unfurnished |
| 2 | 1 | 1 | — | $1,800 | $1,804 | $2,000 | Unfurnished |
| 3 | 3 | 2 | — | $3,500 | $3,327 | $3,600 | Unfurnished |
| 4 | 1 | 1 | — | $1,800 | $1,336 | $2,000 | Unfurnished |
| 5 | 1 | 1 | — | $1,800 | $1,621 | $2,000 | Unfurnished |
| 6 | 0 | 1 | — | $1,600 | $1,446 | $1,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 6
Carpet: 6
Refrigerator: 6
Financial Snapshot
Gross Rent Multiplier
14.6x
List Price / Annual Gross Rent
Cap Rate
3.21%
NOI / List Price
Net Operating Income: $64,109
Interior
Interior Features: Ceiling Fans, Walk-in Closets
Room Type: Other
Flooring: Carpet, Tile, Wood
Cooling: None
Heating: Wall Furnace
Appliances: Gas Oven, Refrigerator, Dryer, Washer
Laundry: Common Area, Laundry Room, Dryer Included, Washer Included
Exterior
Architectural Style: Contemporary
Property Attached: No
Stories Total: 2
Levels: Two
Foundation: Raised
Common Walls: No Common Walls
Direction Faces: East
Security Features: Smoke Detectors
Pool: None
Spa: None
View: None
Garage and Parking
Parking: Concrete, Garage, Tandem
Parking Total: 10
Lot Information
Land Lease: No
Parcel #: 4332017015
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1017 S Shenandoah Street, Los Angeles, CA 90035. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,596,000
Total Interest
$2,035,610
Total Payment
$3,631,610
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,316
per month
Property History for 1017 S Shenandoah Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90035.
Similar Homes
Listings with similar prices to 1017 S Shenandoah Street