$850,000
625 E 50th Street, Los Angeles CA 90011
Multi-Family (7 Units)
Property type
115 days
On market
$200
Price per sqft
N/A
Garage
1925
Year built
6,610 sqft
Lot size
Open Houses
Overview
We are pleased to present 625 E 50th Street, a value add 7-unit investment opportunity with approximately 99% rental upside in South Los Angeles, CA. The property is comprised of two detached structures totaling 4,242 SF with a unit mix of all (7) 1 bed / 1 Bath units. The property will be delivered fully occupied with a gross monthly income of $6,548, or $78,577 annually....
Listing provided by: Brandon Evans DRE #02058494 805-814-9070, Lyon Stahl Investment Real Estate, Inc.
Listing updated: Feb 18, 2026 at 08:20am.
Last checked: Jun 5, 2026 at 08:31pm
Source: CRMLS #26650153
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 7 | 1 | 1 | — | $935 | $6,548 | $1,850 | Unfurnished |
# of Buildings: 2
# of Units Total: 7
Refrigerator: 7
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
10.8x
List Price / Annual Gross Rent
Cap Rate
5.04%
NOI / List Price
Vacancy Allowance: $2,357
Vacancy Allowance Rate: 3%
Net Operating Income: $42,824
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Refrigerator
Exterior
Stories Total: 2
Levels: Multi Split
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5108011028
Zoning: LAR2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 625 E 50th Street, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$680,000
Total Interest
$867,303
Total Payment
$1,547,303
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,333
per month
Property History for 625 E 50th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 625 E 50th Street