$950,000
-$50,00015412 S Atlantic Avenue, Compton CA 90221
Multi-Family (6 Units)
Property type
115 days
On market
$444
Price per sqft
N/A
Garage
1952
Year built
4,926 sqft
Lot size
Open Houses
Overview
We are pleased to present 15412 S Atlantic Avenue, a 6 unit investment opportunity not subject to LA RSO in Compton, CA. The property is comprised of six bungalow-style totaling 2,140 SF with a unit mix of all (5) 1 Bed / 1 Bath units and (1) Studio. There are currently (5) Section 8 tenants in-place: 1 Bed/ 1 Bath units ranging from $1,486 - $1,800. The remaining Studio is...
Listing provided by: Brandon Evans DRE #02058494 805-814-9070, Lyon Stahl Investment Real Estate, Inc.
Listing updated: May 19, 2026 at 07:48pm.
Last checked: Jun 5, 2026 at 10:30am
Source: CRMLS #26650167
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 5 | 1 | 1 | — | $1,584 | $7,913 | $1,800 | Unfurnished |
| 1 | 0 | 1 | — | $955 | $955 | $1,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Refrigerator: 6
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
8.9x
List Price / Annual Gross Rent
Cap Rate
6.94%
NOI / List Price
Vacancy Allowance: $3,192
Vacancy Allowance Rate: 3%
Net Operating Income: $65,932
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Refrigerator
Exterior
Architectural Style: Bungalow
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Garage and Parking
Parking: Driveway
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 6180016009
Zoning: LCC3*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 15412 S Atlantic Avenue, Compton, CA 90221. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$760,000
Total Interest
$969,338
Total Payment
$1,729,338
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,943
per month
Property History for 15412 S Atlantic Avenue
Compton Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90221.
Similar Homes
Listings with similar prices to 15412 S Atlantic Avenue