$1,345,000
-$50,000532 N Berendo Street, Los Angeles CA 90004
Multi-Family (4 Units)
Property type
115 days
On market
$392
Price per sqft
N/A
Garage
1908
Year built
7,505 sqft
Lot size
Home highlights
Open Houses
Overview
***REDUCED PRICE*** 532 N. Berendo Street is a five-unit apartment property (four units per title) situated on a 7,505 square foot corner lot in East Hollywood. The asset offers investors the ability to obtain residential financing, as it is reflected as a four-unit building on title, and may be delivered with up to TWO UNITS VACANT creating immediate upside through lease-up,...
Listing provided by: Yigal Fatirian DRE #02059042, Lyon Stahl Investment Real Estate, Inc.
Listing updated: Jun 1, 2026 at 05:17pm.
Last checked: Jun 5, 2026 at 08:30am
Source: CRMLS #26650213
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 2 | 1 | — | $2,712 | $10,850 | $11,000 | Furnished |
| 1 | 3 | 1 | — | $1,097 | $1,097 | $3,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Dishwasher: 4
Financial Snapshot
Gross Rent Multiplier
9.3x
List Price / Annual Gross Rent
Cap Rate
7.22%
NOI / List Price
Net Operating Income: $97,078
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Microwave, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: Driveway
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 5520006004
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 532 N Berendo Street, Los Angeles, CA 90004. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,076,000
Total Interest
$1,372,379
Total Payment
$2,448,379
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,352
per month
Property History for 532 N Berendo Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90004.
Similar Homes
Listings with similar prices to 532 N Berendo Street