$3,345,000
-$50,0001124 12th Street, Santa Monica CA 90403
Multi-Family (4 Units)
Property type
104 days
On market
$1,023
Price per sqft
N/A
Garage
1914
Year built
7,489 sqft
Lot size
Home highlights
Open Houses
Overview
ALL UNITS CAN BE DELIVERED VACANT. An excellent investment opportunity of a single family house with 3 units in the back north of Wilshire. This unique beach-style compound is situated on an oversized lot and features a front house plus three additional units. The property features a classic, updated 1914 California bungalow as the front home, offering three bedrooms, two...
Listing provided by: Michelle Kim DRE #01260034, The Hills Premier Realty
Listing updated: May 31, 2026 at 04:23pm.
Last checked: Jun 2, 2026 at 08:31pm
Source: CRMLS #26651635
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $0 | $0 | $3,500 | Unfurnished |
| 2 | 1 | 1 | — | $0 | $0 | $3,300 | Unfurnished |
| 3 | 1 | 1 | — | $0 | $0 | $3,000 | Unfurnished |
| 4 | 3 | 2 | — | $5,822 | $5,822 | $10,000 | Unfurnished |
# of Buildings: 3
# of Units Total: 4
Dishwasher: 4
Disposal: 4
Ranges: 4
Refrigerator: 4
Rent Control: Yes
Financial Snapshot
Net Operating Income: $0
Interior
Interior Features: Ceiling Fans, Walk-in Closets
Room Type: Living Room, Other
Flooring: Tile, Wood
Heating: Forced Air, Wall Furnace
Appliances: Dishwasher, Disposal, Gas Oven, Microwave, Range, Refrigerator, Dryer, Washer
Laundry: Common Area, Inside, Dryer Included, Washer Included
Exterior
Architectural Style: Bungalow
Stories Total: 0
Levels: Two
Window Features: Blinds
Property Condition: Repairs Cosmetic, Updated Remodeled
Pool: None
Spa: None
Sewer: Other
View: Trees Woods
Patio and Porch Features: Deck, Front Porch
Garage and Parking
Parking: Garage, Garage Door Opener, Gated, Paved
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 4281020005
Zoning: SMR2*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1124 12th Street, Santa Monica, CA 90403. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,676,000
Total Interest
$3,413,091
Total Payment
$6,089,091
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$20,549
per month
Property History for 1124 12th Street
Santa Monica Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90403.
Similar Homes
Listings with similar prices to 1124 12th Street