$2,195,000
-$100,0004211 Franklin Avenue, Los Angeles CA 90027
Multi-Family (4 Units)
Property type
111 days
On market
$687
Price per sqft
N/A
Garage
1955
Year built
6,004 sqft
Lot size
Home highlights
Open Houses
Overview
Four well-maintained units present a compelling investment opportunity in the heart of Franklin Hills, one of Los Angeles' most character-rich and centrally located neighborhoods. The property includes a 1955-built triplex and an attached studio ADU constructed in 2022, delivered vacant at close of escrow, offering flexibility for an owner-user or rental income. Owned and...
Listing provided by: Joseph Fouad DRE #02192732 323-620-8692, Coldwell Banker Realty
Listing updated: May 8, 2026 at 01:52am.
Last checked: Jun 4, 2026 at 11:00am
Source: CRMLS #26652037
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $2,180 | $2,180 | $2,950 | Unfurnished |
| 1 | 1 | 1 | — | $2,666 | $2,666 | $3,250 | Unfurnished |
| 1 | 2 | 1 | — | $3,435 | $3,435 | $4,300 | Unfurnished |
| 1 | 0 | 1 | — | $0 | $0 | $1,900 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Disposal: 4
Ranges: 4
Refrigerator: 4
Tenant Pays: Cable Tv, Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
22.1x
List Price / Annual Gross Rent
Cap Rate
3.92%
NOI / List Price
Vacancy Allowance: $1,900
Net Operating Income: $86,033
Annual Operating Expenses
Gardener: $900
Insurance: $3,213
New Taxes: $7,066
Water / Sewer: $2,160
Interior
Flooring: Vinyl
Cooling: Heat Pump, Wall Window Units
Heating: Heat Pump
Appliances: Disposal, Gas Oven, Microwave, Oven, Range, Refrigerator, Range Hood, Vented Exhaust Fan
Exterior
Architectural Style: Mid Century Modern
Stories Total: 3
Levels: Three Or More
Roof: Tar Gravel
Property Condition: Additions Alterations
Security Features: Carbon Monoxide Detectors, Gated Community, Smoke Detectors
Lot Features: Back Yard, Lawn, Landscaped, Yard
Pool: None
Spa: None
Sewer: Other
Utilities: Overhead Utilities
View: City Lights
Garage and Parking
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 5591016027
Zoning: LAR1
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 4211 Franklin Avenue, Los Angeles, CA 90027. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,756,000
Total Interest
$2,239,681
Total Payment
$3,995,681
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$13,536
per month
Property History for 4211 Franklin Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90027.
Similar Homes
Listings with similar prices to 4211 Franklin Avenue