$760,000
5806 3rd Avenue, Los Angeles CA 90043
Multi-Family (3 Units)
Property type
108 days
On market
$371
Price per sqft
N/A
Garage
1923
Year built
7,014 sqft
Lot size
Open Houses
Overview
An exceptional corner mixed-use opportunity in the heart of Los Angeles' evolving 90043 corridor, this well-positioned property features two residential units and one street-front commercial storefront, offering diversified income and flexible use potential for both investors and owner-users. The residential component includes a spacious 3 Bedroom / 2 Bathroom home and a 1...
Listing provided by: Sandy Dunkley DRE #01832146 310-877-1887, Equity Los Angeles
Listing updated: Apr 28, 2026 at 06:42pm.
Last checked: Jun 5, 2026 at 04:31pm
Source: CRMLS #26652927
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,199 | $1,199 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,730 | $1,730 | $2,048 | Unfurnished |
| 1 | 3 | 2 | — | $2,977 | $2,977 | $3,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Disposal: 3
Tenant Pays: Electricity, Gas, Water
Financial Snapshot
Gross Rent Multiplier
10.7x
List Price / Annual Gross Rent
Cap Rate
7.13%
NOI / List Price
Net Operating Income: $54,152
Interior
Cooling: None
Heating: Natural Gas
Appliances: Disposal
Exterior
Stories Total: 0
Levels: One
Garage and Parking
Parking: Driveway
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 4005022001
Zoning: LAC2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 5806 3rd Avenue, Los Angeles, CA 90043. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$608,000
Total Interest
$775,470
Total Payment
$1,383,470
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,785
per month
Property History for 5806 3rd Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90043.
Similar Homes
Listings with similar prices to 5806 3rd Avenue