$6,850,000
816 Westmount Drive, West Hollywood CA 90069
Multi-Family (18 Units)
Property type
88 days
On market
$300
Price per sqft
N/A
Garage
1973
Year built
11,510 sqft
Lot size
Open Houses
Overview
816 Westmount Drive presents an 18-unit multifamily investment opportunity in a highly desirable West Hollywood location. The offering features 2.69% interest-only assumable financing through December 2030, providing strong day-one leveraged cash flow and an approximate cash-on-cash return above 6.73%. The property generates solid in-place income at a 12.22 GRM and 4.57% cap...
Listing provided by: David Miller DRE #02105346 323-948-7507, Miller & Desatnik Realty Co., Errol Spiro DRE #00893163 310-202-9166, Miller & Desatnik Realty Co.
Listing updated: Mar 17, 2026 at 07:21am.
Last checked: Jun 5, 2026 at 07:31pm
Source: CRMLS #26653679
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 18 | 2 | 2 | — | $2,567 | $2,567 | $3,371 | Unfurnished |
# of Buildings: 1
# of Units Total: 18
Refrigerator: 18
Financial Snapshot
Gross Rent Multiplier
12.2x
List Price / Annual Gross Rent
Cap Rate
4.57%
NOI / List Price
Net Operating Income: $313,126
Interior
Heating: Wall Furnace
Appliances: Refrigerator
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: Gated
Parking Total: 22
Lot Information
Land Lease: No
Parcel #: 4337005060
Zoning: WDR2*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 816 Westmount Drive, West Hollywood, CA 90069. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$5,480,000
Total Interest
$6,989,438
Total Payment
$12,469,438
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$41,923
per month
Property History for 816 Westmount Drive
West Hollywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90069.
Similar Homes
Listings with similar prices to 816 Westmount Drive