$2,300,000
807 N Fuller Avenue, Los Angeles CA 90046
Multi-Family (11 Units)
Property type
88 days
On market
$576
Price per sqft
N/A
Garage
1925
Year built
8,242 sqft
Lot size
Open Houses
Overview
807 N. Fuller Street presents a 11-unit boutique multifamily investment opportunity featuring distinctive 1920s Spanish/Mediterranean architecture with enduring curb appeal and historic character. The offering includes highly attractive 2.69% interest-only assumable financing through December 2030, delivering an approximate 6.62% cash-on-cash return and strong day-one...
Listing provided by: David Miller DRE #02105346 323-948-7507, Miller & Desatnik Realty Co., Errol Spiro DRE #00893163 310-202-9166, Miller & Desatnik Realty Co.
Listing updated: Mar 17, 2026 at 07:19am.
Last checked: Jun 5, 2026 at 07:31pm
Source: CRMLS #26653737
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,525 | $1,525 | $1,525 | Unfurnished |
| 1 | 0 | 1 | — | $1,464 | $1,464 | $1,525 | Unfurnished |
| 1 | 0 | 1 | — | $1,525 | $1,525 | $1,525 | Unfurnished |
| 1 | 0 | 1 | — | $1,495 | $1,495 | $1,525 | Unfurnished |
| 1 | 0 | 1 | — | $1,525 | $1,525 | $1,525 | Unfurnished |
| 1 | 0 | 1 | — | $1,298 | $1,298 | $1,525 | Unfurnished |
| 1 | 0 | 1 | — | $1,525 | $1,525 | $1,525 | Unfurnished |
| 1 | 0 | 1 | — | $1,239 | $1,239 | $1,525 | Unfurnished |
| 1 | 0 | 1 | — | $1,239 | $1,239 | $1,525 | Unfurnished |
| 1 | 0 | 1 | — | $1,234 | $1,234 | $1,525 | Unfurnished |
# of Buildings: 1
# of Units Total: 11
Refrigerator: 11
Financial Snapshot
Gross Rent Multiplier
11.9x
List Price / Annual Gross Rent
Cap Rate
4.8%
NOI / List Price
Net Operating Income: $110,482
Interior
Heating: Wall Furnace
Appliances: Refrigerator
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5526006003
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 807 N Fuller Avenue, Los Angeles, CA 90046. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,840,000
Total Interest
$2,346,819
Total Payment
$4,186,819
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,176
per month
Property History for 807 N Fuller Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90046.
Similar Homes
Listings with similar prices to 807 N Fuller Avenue