$899,999
-$99,9014811 S Gramercy Place, Los Angeles CA 90062
Multi-Family (3 Units)
Property type
105 days
On market
$209
Price per sqft
2 cars
Garage
1911
Year built
6,502 sqft
Lot size
Open Houses
Overview
MAJOR PRICE IMPROVEMENT STRATEGIC VALUE-ADD OPPORTUNITY: Unlock substantial equity with this high-upside 1911 Craftsman triplex, spanning approximately 4,308 sq ft of living area on a prime 6,502 sq ft LAR4-zoned lot. This transparent, no-frills probate sale is priced to move, specifically accounting for the cosmetic updates needed to capture a healthy spread between...
Listing provided by: Bill Gross DRE #01022275 310-210-0008, eXp Realty of California Inc, CAPRIES WYLIE-PHILLIPS DRE #01851190, EXP REALTY OF SOUTHERN CALIFORNIA INC.
Listing updated: May 3, 2026 at 02:33pm.
Last checked: Jun 5, 2026 at 03:30pm
Source: CRMLS #26654085
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 3 | 2 | 1 | — | $2,000 | $0 | $6,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Tenant Pays: Other
Financial Snapshot
Gross Rent Multiplier
12.5x
List Price / Annual Gross Rent
Cap Rate
2.67%
NOI / List Price
Net Operating Income: $24,000
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: None
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Parcel #: 5015013018
Zoning: LAR4
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 4811 S Gramercy Place, Los Angeles, CA 90062. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$719,999
Total Interest
$918,319
Total Payment
$1,638,318
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,638
per month
Property History for 4811 S Gramercy Place
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90062.
Similar Homes
Listings with similar prices to 4811 S Gramercy Place