$1,740,000
-$5,0005220-5222 Whitsett Avenue 2, Valley Village CA 91607
Multi-Family (2 Units)
Property type
103 days
On market
$657
Price per sqft
2 cars
Garage
2023
Year built
5,713 sqft
Lot size
Home highlights
Open Houses
Overview
Incredible opportunity to purchase this newly built investment property in walkable Valley Village. There is a front one story home, 3 beds, 2 baths, 1410 sqft that was remodeled in 2023 with a large primary addition with walk in closet and bathroom. That home is currently leased through: 9/7/26. It has separate meter, private yard, central heat/air, tankless water heater...
Listing provided by: Brett Karns DRE #01176463 310-903-7949, The Agency
Listing updated: May 28, 2026 at 07:18pm.
Last checked: Jun 3, 2026 at 11:00am
Source: CRMLS #26655207
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $4,850 | $4,850 | $5,000 | Unfurnished |
| 2 | 3 | 2 | — | $4,750 | $4,750 | $5,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Dishwasher: 2
Disposal: 2
Refrigerator: 2
Rent Control: Yes
Units Leased: 2
Tenant Pays: Gas, Insurance, Trash Collection
Financial Snapshot
Gross Rent Multiplier
15.3x
List Price / Annual Gross Rent
Cap Rate
4.6%
NOI / List Price
Net Operating Income: $83,948
Interior
Flooring: Laminate
Cooling: Central Air
Heating: Central, Forced Air
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Vented Exhaust Fan
Fireplace: None
Entry Location: Ground Level - No Steps
Exterior
Architectural Style: Traditional
Property Attached: No
Stories Total: 2
Levels: One, Two
Roof: Composition, Shingle
Foundation: Combination, Raised
Window Features: Double Pane Windows
Construction Materials: Hardiplank Type
Property Condition: Updated Remodeled
Common Walls: No Common Walls
Direction Faces: West
Security Features: Carbon Monoxide Detectors, Fire Detection System, Fire Rated Drywall, Security Gate, Smoke Detectors
Lot Features: Back Yard, Corners Marked, Front Yard
Pool: None
Spa: None
Sewer: Sewer Tap Paid
View: City Lights
Patio and Porch Features: None
Garage and Parking
Parking: Electric Gate, Garage, Garage Door Opener
Garage Spaces: 2
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 2347032007
Additional Parcels: No
Zoning: LARD1.5
Lot Size Dimensions: 45x127
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 5220-5222 Whitsett Avenue 2, Valley Village, CA 91607. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,392,000
Total Interest
$1,775,419
Total Payment
$3,167,419
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,761
per month
Property History for 5220-5222 Whitsett Avenue 2
Valley Village Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91607.
Similar Homes
Listings with similar prices to 5220-5222 Whitsett Avenue 2