$998,000
127 N Savannah Street, Los Angeles CA 90033
Multi-Family (4 Units)
Property type
100 days
On market
$301
Price per sqft
N/A
Garage
1931
Year built
4,740 sqft
Lot size
Open Houses
Overview
PRICED TO SELL WITH SIGNIFICANT PRICE REDUCTION! Incredible opportunity for both savvy investors and owner-users to own a versatile 4-unit compound in the heart of vibrant Boyle Heights. This unique property features four separate buildings on a single lot, offering maximum privacy and flexibility. The crown jewel is a stunning 5BD/4BA two-story Spanish-style residence,...
Listing provided by: Jun Hee Lee DRE #02036362 323-371-2114, High Equity Real Estate Service, Inc., Jung-Anna Kim DRE #00797256, High Equity Real Estate Service, Inc.
Listing updated: Mar 5, 2026 at 08:18am.
Last checked: Jun 5, 2026 at 03:00am
Source: CRMLS #26656423
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 4 | — | $2,800 | $2,800 | $4,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,850 | $1,850 | $2,200 | Unfurnished |
| 1 | 1 | 1 | — | $925 | $925 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,700 | $1,700 | $2,000 | Unfurnished |
# of Buildings: 4
# of Units Total: 4
Disposal: 4
Tenant Pays: Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
13.1x
List Price / Annual Gross Rent
Cap Rate
5.53%
NOI / List Price
Net Operating Income: $55,229
Interior
Cooling: None
Heating: Wall Furnace
Appliances: Disposal
Exterior
Stories Total: 2
Levels: One
Garage and Parking
Parking: Driveway
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5180015025
Zoning: LAR2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 127 N Savannah Street, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$798,400
Total Interest
$1,018,315
Total Payment
$1,816,715
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,236
per month
Property History for 127 N Savannah Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 127 N Savannah Street