$1,650,000
8629 S Vermont Avenue, Los Angeles CA 90044
Multi-Family (10 Units)
Property type
100 days
On market
$265
Price per sqft
N/A
Garage
1927
Year built
10,401 sqft
Lot size
Open Houses
Overview
We are proud to present 8629 S Vermont Ave, a rare, creative compound in Los Angeles, offered at an 8.26 GRM and a 7.70% CAP on actual rents, with 19 parking spaces available on site. This mixed-use property is comprised of one, two-story building consisting of a total of 6,216 rentable square feet. Built in 1927 the property has undergone significant renovations and sits on...
Listing provided by: Casey Lins DRE #01902650 714-333-6768, Kidder Mathews of California, Inc., Vincent Cook DRE #02012324 213-225-7222, Kidder Mathews of California, Inc
Listing updated: Mar 5, 2026 at 08:18am.
Last checked: Jun 5, 2026 at 03:00am
Source: CRMLS #26656519
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,850 | $1,850 | $1,950 | Unfurnished |
| 1 | 1 | 1 | — | $1,850 | $1,850 | $1,950 | Unfurnished |
| 1 | 0 | 1 | — | $1,177 | $1,177 | $1,500 | Unfurnished |
| 1 | 0 | 1 | — | $1,961 | $1,961 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,850 | $1,850 | $1,950 | Unfurnished |
| 1 | 0 | 1 | — | $1,650 | $1,650 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,399 | $1,399 | $1,950 | Unfurnished |
| 1 | 0 | 1 | — | $1,400 | $1,400 | $1,500 | Unfurnished |
| 1 | 0 | 1 | — | $1,750 | $1,750 | $1,750 | Unfurnished |
| 1 | 0 | 1 | — | $1,750 | $1,750 | $1,750 | Unfurnished |
# of Buildings: 1
# of Units Total: 10
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
8.3x
List Price / Annual Gross Rent
Cap Rate
7.7%
NOI / List Price
Vacancy Allowance Rate: 3%
Net Operating Income: $127,104
Interior
Heating: Wall Furnace
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Construction Materials: Brick
Common Walls: One Common Wall
Garage and Parking
Parking: Uncovered
Uncovered Spaces: 19
Parking Total: 19
Lot Information
Land Lease: No
Parcel #: 6047003007
Additional Parcels: Yes
Zoning: LCC3YY
Lot Size Dimensions: 40x130
Lot Dimensions Source: Assessor
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 8629 S Vermont Avenue, Los Angeles, CA 90044. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,320,000
Total Interest
$1,683,587
Total Payment
$3,003,587
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,212
per month
Property History for 8629 S Vermont Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90044.
Similar Homes
Listings with similar prices to 8629 S Vermont Avenue