$1,650,000
-$350,0001663 Westmoreland Boulevard, Los Angeles CA 90006
Multi-Family (5 Units)
Property type
100 days
On market
$284
Price per sqft
N/A
Garage
1923
Year built
8,076 sqft
Lot size
Open Houses
Overview
OVER 9% RENTAL INCOME. 5 units High Cash flow building for L.A. Call Listing agent to DISCUSS
Listing provided by: Jason Hurst DRE #02067523 949-524-0471, EGL Properties Incorporated
Listing updated: Jun 1, 2026 at 03:27pm.
Last checked: Jun 5, 2026 at 06:30am
Source: CRMLS #26656529
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 67 | 3 | 1 | — | $3,025 | $3,025 | $3,500 | Unfurnished |
| 65 | 4 | 1 | — | $3,863 | $3,863 | $4,000 | Unfurnished |
| 63 | 2 | 1 | — | $1,986 | $1,986 | $2,200 | Unfurnished |
| 71 | 1 | 1 | — | $1,222 | $1,222 | $1,500 | Unfurnished |
| 69 | 1 | 1 | — | $2,500 | $2,500 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Financial Snapshot
Gross Rent Multiplier
10.9x
List Price / Annual Gross Rent
Cap Rate
6.72%
NOI / List Price
Vacancy Allowance: $0
Net Operating Income: $111,000
Interior
Cooling: None
Heating: Floor Furnace
Exterior
Stories Total: 0
Levels: Multi Split
Garage and Parking
Parking: Converted Garage
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5074017017
Zoning: LAR2
Subdivision: WESTMORELAND BLVD
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1663 Westmoreland Boulevard, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,320,000
Total Interest
$1,683,587
Total Payment
$3,003,587
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,212
per month
Property History for 1663 Westmoreland Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 1663 Westmoreland Boulevard