$1,775,000
6606 Brynhurst Avenue, Los Angeles CA 90043
Multi-Family (8 Units)
Property type
100 days
On market
$375
Price per sqft
N/A
Garage
1948
Year built
11,352 sqft
Lot size
Home highlights
Open Houses
Overview
CURRENT CAP is 5.82% And 11.89 GRM PLUS 1 VACANT UNIT FOR IMMEDIATE UPSIDE. MARKET CAP: 7.26% AND 10.06 GRM In the heart of the evolving Hyde Park neighborhood, this 8-unit multifamily property combines immediate cash flow with significant development potential. The current unit mix includes (5) 1-bed/1-bath units (2 vacant), (2) 2-bed/1-bath units, and (1) 2-bed/2-bath...
Listing provided by: Bethany Woolf DRE #01959296 310-927-8072, Californian Estates, Maurice Woolf DRE #01959295 323-719-7779, Californian Estates
Listing updated: Jun 3, 2026 at 10:42pm.
Last checked: Jun 3, 2026 at 11:00pm
Source: CRMLS #26656789
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 5 | 1 | 1 | — | $1,551 | $6,294 | $7,853 | Unfurnished |
| 1 | 2 | 2 | — | $2,250 | $2,250 | $2,250 | Unfurnished |
| 2 | 2 | 1 | — | $1,991 | $3,981 | $4,200 | Unfurnished |
# of Buildings: 3
# of Units Total: 8
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.9x
List Price / Annual Gross Rent
Cap Rate
5.82%
NOI / List Price
Net Operating Income: $103,233
Interior
Cooling: None
Heating: None
Laundry: Common Area
Exterior
Stories Total: 0
Levels: One, Two
Security Features: Gated Community
Sewer: Other
Garage and Parking
Parking: Garage, Garage Door Opener, Gated, Side By Side, Uncovered
Parking Total: 13
Lot Information
Land Lease: No
Parcel #: 4006019026
Zoning: LAR3
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 6606 Brynhurst Avenue, Los Angeles, CA 90043. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,420,000
Total Interest
$1,811,132
Total Payment
$3,231,132
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,974
per month
Property History for 6606 Brynhurst Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90043.
Similar Homes
Listings with similar prices to 6606 Brynhurst Avenue