$1,349,000
5418 Smiley Drive, Los Angeles CA 90016
Multi-Family (3 Units)
Property type
99 days
On market
$596
Price per sqft
N/A
Garage
1933
Year built
4,800 sqft
Lot size
Home highlights
Open Houses
Overview
Rare opportunity in the heart of West Adams. Includes 3 addresses: 5416, 5418, and 5418 1/2. Completely remodeled in 2022, this duplex with 1bed ADU income property is perfect for investors and owner-users alike. Generating market value $8200 in monthly income potential. 5416 is a 2bed + 1bath in 636sf, currently rented and features wide plank vinyl flooring, mini split HVAC,...
Listing provided by: Claire Lissone DRE #01426130 310-689-9689, Real Estate Collective, Julian Nan DRE #01928893 949-396-2974, Del Rey Residential
Listing updated: May 21, 2026 at 11:48pm.
Last checked: Jun 3, 2026 at 03:00pm
Source: CRMLS #26657161
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,850 | $2,850 | $2,850 | Unfurnished |
| 2 | 2 | 2 | — | $3,250 | $3,250 | $3,250 | Unfurnished |
| 3 | 1 | 1 | — | $2,100 | $2,100 | $2,100 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Dishwasher: 3
Disposal: 3
Ranges: 3
Refrigerator: 3
Tenant Pays: Cable Tv, Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
164.5x
List Price / Annual Gross Rent
Net Operating Income: $0
Interior
Interior Features: Ceiling Fans
Flooring: Tile
Heating: Wall Furnace
Appliances: Dishwasher, Disposal, Microwave, Range, Refrigerator, Dryer, Washer
Fireplace: None
Laundry: Dryer Included, Washer Included
Exterior
Architectural Style: Contemporary
Property Attached: Yes
Stories Total: 1
Levels: One
Property Condition: Updated Remodeled
Common Walls: One Common Wall
Pool: None
Spa: None
Sewer: Other
Garage and Parking
Parking: Driveway
Uncovered Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Parcel #: 5043019002
Additional Parcels: No
Zoning: LARD1.5
Lot Size Dimensions: 40x120
Community
HOA: No
Senior Community: No
High School District: Los Angeles Unified
Nearby Schools
Nearby schools around the 5418 Smiley Drive, Los Angeles, CA 90016. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,079,200
Total Interest
$1,376,460
Total Payment
$2,455,660
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,376
per month
Property History for 5418 Smiley Drive
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90016.
Similar Homes
Listings with similar prices to 5418 Smiley Drive