$1,050,000
-$100,0008137 Beechwood Avenue, South Gate CA 90280
Multi-Family (5 Units)
Property type
99 days
On market
$402
Price per sqft
N/A
Garage
1928
Year built
5,996 sqft
Lot size
Home highlights
Open Houses
Overview
8137 Beechwood Avenue is a five-unit investment opportunity located in the strong rental market of South Gate. The property consists of three one-bedroom units and two studios, with three units already renovated, delivering solid in-place income with remaining rental upside. The asset features dual-pane windows throughout and a recently painted exterior, reflecting ongoing...
Listing provided by: Nicholas Petrosian DRE #01462598 949-607-7096, Remax Commercial and Investment Realty
Listing updated: Mar 17, 2026 at 06:18pm.
Last checked: Jun 5, 2026 at 02:00am
Source: CRMLS #26657209
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 3 | 1 | 1 | — | $1,725 | $5,175 | $5,700 | Unfurnished |
| 2 | 0 | 1 | — | $1,525 | $3,050 | $3,200 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Financial Snapshot
Gross Rent Multiplier
10.6x
List Price / Annual Gross Rent
Cap Rate
5.96%
NOI / List Price
Net Operating Income: $62,607
Interior
Interior Features: Ceiling Fans
Cooling: None
Heating: Wall Furnace
Appliances: Microwave
Exterior
Stories Total: 2
Levels: One
Garage and Parking
Parking: Door Single, Garage
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 6211023007
Zoning: SGR4YY
Lot Size Dimensions: 40x150
Lot Dimensions Source: Assessor
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 8137 Beechwood Avenue, South Gate, CA 90280. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$840,000
Total Interest
$1,071,374
Total Payment
$1,911,374
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,553
per month
Property History for 8137 Beechwood Avenue
South Gate Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90280.
Similar Homes
Listings with similar prices to 8137 Beechwood Avenue