$2,500,000
1807 Montana Street, Los Angeles CA 90026
Multi-Family (4 Units)
Property type
98 days
On market
$663
Price per sqft
N/A
Garage
1914
Year built
6,963 sqft
Lot size
Open Houses
Overview
We are pleased to present SITU Montana, an architecturally distinctive four-unit boutique multifamily asset located in the heart of Echo Park. Offered at $2,500,000, the property delivers a 5.91% current capitalization rate, supported by large two-bedroom/two-bath residences, premium design execution, and strong in-place rental fundamentals. SITU Montana represents a rare...
Listing provided by: Filip Niculete DRE #01905352 818-212-2763, Marcus & Millichap, Glen Scher DRE #01962976 818-212-2808, Marcus & Millichap
Listing updated: Feb 27, 2026 at 06:59pm.
Last checked: Jun 5, 2026 at 03:00am
Source: CRMLS #26657585
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 2 | 2 | — | $4,275 | $12,825 | $17,625 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Refrigerator: 4
Financial Snapshot
Gross Rent Multiplier
11.8x
List Price / Annual Gross Rent
Cap Rate
5.91%
NOI / List Price
Net Operating Income: $147,751
Interior
Appliances: Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 0
Levels: Multi Split
Garage and Parking
Parking: Uncovered
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 5419021005
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1807 Montana Street, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,000,000
Total Interest
$2,550,890
Total Payment
$4,550,890
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,396
per month
Property History for 1807 Montana Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 1807 Montana Street