$4,500,000
4603 La Mirada Avenue, Los Angeles CA 90029
Multi-Family (9 Units)
Property type
98 days
On market
$885
Price per sqft
N/A
Garage
1922
Year built
13,068 sqft
Lot size
Home highlights
Open Houses
Overview
We are pleased to present a boutique multifamily portfolio located at 4603 La Mirada Avenue (three units) and 1255 Lyman Place (six units) in the highly desirable Los Feliz submarket of Los Angeles. Offered together, this nine unit collection delivers a rare opportunity to acquire a design forward, low density portfolio featuring flexible furnished living, modern smart-home...
Listing provided by: Filip Niculete DRE #01905352 818-212-2763, Marcus & Millichap, Glen Scher DRE #01962976 818-212-2808, Marcus & Millichap
Listing updated: Feb 27, 2026 at 07:40pm.
Last checked: Jun 5, 2026 at 03:00am
Source: CRMLS #26657605
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $3,250 | $3,250 | $3,250 | Unfurnished |
| 7 | 1 | 1 | — | $3,011 | $16,330 | $19,630 | Unfurnished |
| 1 | 2 | 2 | — | $6,963 | $6,963 | $7,150 | Unfurnished |
# of Buildings: 2
# of Units Total: 9
Refrigerator: 9
Financial Snapshot
Gross Rent Multiplier
12.6x
List Price / Annual Gross Rent
Cap Rate
5.18%
NOI / List Price
Net Operating Income: $233,049
Interior
Appliances: Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Multi Split
Garage and Parking
Parking: Door Multi, Garage, Uncovered
Parking Total: 9
Lot Information
Land Lease: No
Parcel #: 5542018015
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 4603 La Mirada Avenue, Los Angeles, CA 90029. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,600,000
Total Interest
$4,591,602
Total Payment
$8,191,602
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$27,592
per month
Property History for 4603 La Mirada Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90029.
Similar Homes
Listings with similar prices to 4603 La Mirada Avenue