Trimark Realty
8611 Elm Street primary photo
Active·Multi-Family (3 Units)

$625,000

-$25,000
$6,250 cashbackReceive up to $6,250 cashback.Learn more

8611 Elm Street, Los Angeles CA 90002

5 beds3 baths1,896 sqft

Multi-Family (3 Units)

Property type

97 days

On market

$330

Price per sqft

N/A

Garage

1940

Year built

6,701 sqft

Lot size

Open Houses

Loading upcoming open house times...

Overview

Nice 3 unit building with long term tenants. Recent upgrades to plumbing and electrical. Priced to sell! Two 2 bedroom/1 bathrooms and one 1 bedroom/1 bathroom unit. Close to freeways and shopping centers. Great for owner user or first time investor, very easy to manage. Owner only pays water and garbage. Carefully maintained.

Listing provided by: Syii Tucker DRE #01728757 310-924-7415, Tucker Realty

Listing updated: Jun 3, 2026 at 08:59pm.

Last checked: Jun 3, 2026 at 09:30pm

Source: CRMLS #26657909

Multi-family Analysis

Unit Information

UnitsBedsBathsGarageActual RentTotal RentPro FormaFurnished?
111$1,197$1,197$1,500Unfurnished
121$1,426$1,426$2,200Unfurnished
121$2,047$2,047$2,400Unfurnished
  • # of Buildings: 1

  • # of Units Total: 3

  • Tenant Pays: Cable Tv, Electricity, Gas

Financial Snapshot

Gross Rent Multiplier

11.2x

List Price / Annual Gross Rent

Cap Rate

7.45%

NOI / List Price

  • Net Operating Income: $46,540

Interior

  • Cooling: None

  • Heating: Wall Furnace

Exterior

  • Stories Total: 0

  • Levels: One

Garage and Parking

  • Parking: Electric Gate

  • Parking Total: 0

Lot Information

  • Land Lease: No

  • Parcel #: 6044025024

  • Zoning: LCR2YY

Community

  • HOA: No

  • Senior Community: No

Nearby Schools

Nearby schools around the 8611 Elm Street, Los Angeles, CA 90002. Contact the school or district directly to verify enrollment eligibility.

Payment Calculator

Total Principal

$500,000

Total Interest

$637,722

Total Payment

$1,137,722

Payoff Date

Jun 2056

$
$
%
%
$
%
$
%
$
$
%

PMI is disabled automatically when your down payment is 20% or more.

Est. Payment

$3,961

per month

Principal
$452
Interest
$2,708
Property Tax
$651
Home Insurance
$150
PMI
$0
HOA
$0

Property History for 8611 Elm Street

Loading property history...

Los Angeles Market Snapshot

Market stats compare this property with recent MLS activity for similar property types in 90002.

Similar Homes

Listings with similar prices to 8611 Elm Street

Similar Sold Homes