$479,000
-$6,0009309 S Broadway, Los Angeles CA 90003
Multi-Family (2 Units)
Property type
86 days
On market
$499
Price per sqft
N/A
Garage
1940
Year built
3,584 sqft
Lot size
Home highlights
Open Houses
Overview
1 Unit DELIVERED VACANT at close of Escrow. ALL Utilities paid by tenants (Separately Metered). Two separate single level homes on one lot offering flexibility for Owner Occupy or income use. The back residence, approximately 480 square feet, will be vacant at escrow and features a one-bedroom, one-bath layout with recent updates throughout, allowing for immediate move-in. The...
Listing provided by: Chandler Rockwell DRE #02080782 310-405-7632, Fred Leeds Asset Group Inc.
Listing updated: Apr 23, 2026 at 08:33pm.
Last checked: Jun 5, 2026 at 05:01pm
Source: CRMLS #26658685
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,076 | $1,076 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Dishwasher: 2
Financial Snapshot
Gross Rent Multiplier
11.1x
List Price / Annual Gross Rent
Cap Rate
6.5%
NOI / List Price
Net Operating Income: $32,400
Interior
Interior Features: Ceiling Fans
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Dishwasher, Microwave
Exterior
Stories Total: 0
Levels: One
Garage and Parking
Parking: Carport
Uncovered Spaces: 5
Carport Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 6053003012
Zoning: LAC2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 9309 S Broadway, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$383,200
Total Interest
$488,750
Total Payment
$871,950
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,071
per month
Property History for 9309 S Broadway
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 9309 S Broadway