$3,290,000
603 W 41st Place, Los Angeles CA 90037
Multi-Family (5 Units)
Property type
94 days
On market
$419
Price per sqft
1 car
Garage
2024
Year built
6,761 sqft
Lot size
Home highlights
Open Houses
Overview
Brand-new (2023) 5-unit compound featuring two 3-story duplex buildings plus a 1BD/1BA ADU, totaling approximately 8,000 SF with 12 on-site parking spaces (1 garage, 9 assigned spaces, plus front parking). Excellent unit mix: Front duplex includes one 6BD/4BA unit and one 5BD/4BA unit; Rear duplex offers two rare 4BD/5BA units, each with a private rooftop deck. Modern...
Listing provided by: Robert Yun DRE #01854449 213-598-0786, NET Properties
Listing updated: May 29, 2026 at 01:13am.
Last checked: Jun 5, 2026 at 02:30am
Source: CRMLS #26659385
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 6 | 4 | — | $4,600 | $0 | $4,600 | Unfurnished |
| 2 | 5 | 4 | — | $4,400 | $0 | $4,400 | Unfurnished |
| 3 | 4 | 5 | — | $4,500 | $0 | $4,500 | Unfurnished |
| 4 | 4 | 5 | — | $4,500 | $0 | $4,500 | Unfurnished |
| 5 | 1 | 1 | — | $2,000 | $0 | $2,000 | Unfurnished |
# of Buildings: 4
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 5
Dishwasher: 5
Disposal: 5
Refrigerator: 5
Tenant Pays: Electricity, Gas, Insurance, Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
13.7x
List Price / Annual Gross Rent
Cap Rate
5.8%
NOI / List Price
Net Operating Income: $240,000
Annual Operating Expenses
Insurance: $8,000
New Taxes: $38,750
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Fireplace: None
Laundry: Dryer Included, Washer Included
Exterior
Architectural Style: Contemporary
Property Attached: Yes
Stories Total: 3
Levels: Three Or More, Multi Split
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors, Fire Sprinkler System, Gated Community, Smoke Detectors
Pool: None
Spa: None
View: City Lights
Garage and Parking
Parking: Attached Carport, Assigned, Concrete, Garage, Gated, Tandem
Garage Spaces: 1
Garage: Attached
Uncovered Spaces: 11
Parking Total: 12
Lot Information
Land Lease: No
Parcel #: 5019019008
Zoning: LARD1.5
Lot Size Dimensions: 50x135
Lot Dimensions Source: Assessor
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 603 W 41st Place, Los Angeles, CA 90037. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,632,000
Total Interest
$3,356,971
Total Payment
$5,988,971
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$20,213
per month
Property History for 603 W 41st Place
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90037.
Similar Homes
Listings with similar prices to 603 W 41st Place