$1,595,000
10974 S Figueroa Street, Los Angeles CA 90061
Multi-Family (10 Units)
Property type
92 days
On market
$298
Price per sqft
N/A
Garage
1958
Year built
6,785 sqft
Lot size
Open Houses
Overview
10974 S. Figueroa Street, Los Angeles, CA 90061 presents a 10-unitmultifamily investment opportunity located on a corner parcel in a strong rental corridor of Los Angeles. Constructed in 1958, the property consists of six (6) 1-bedroom / 1-bathroom units and four (4) 2-bedroom / 1-bathroomunits, offering a desirable and balanced unit mix that appeals to abroad tenant base. The...
Listing provided by: Sam Grayeli DRE #01299288 310-525-3711, BRC Advisors- BH, Ian Hollinger DRE #01889125 310-525-3741, BRC Advisors- BH
Listing updated: Mar 13, 2026 at 07:20am.
Last checked: Jun 5, 2026 at 02:30am
Source: CRMLS #26660717
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $0 | $2,200 | Unfurnished |
| 1 | 2 | 1 | — | $817 | $817 | $2,200 | Unfurnished |
| 1 | 2 | 1 | — | $784 | $784 | $2,200 | Unfurnished |
| 1 | 1 | 1 | — | $1,730 | $1,730 | $1,950 | Unfurnished |
| 1 | 1 | 1 | — | $1,668 | $1,668 | $1,950 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $2,200 | Unfurnished |
| 1 | 1 | 1 | — | $723 | $723 | $1,950 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,950 | Unfurnished |
| 1 | 1 | 1 | — | $1,646 | $1,646 | $1,950 | Unfurnished |
| 1 | 1 | 1 | — | $1,876 | $1,876 | $1,950 | Unfurnished |
# of Buildings: 1
# of Units Total: 10
Disposal: 10
Refrigerator: 10
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
8.5x
List Price / Annual Gross Rent
Cap Rate
7.38%
NOI / List Price
Net Operating Income: $117,697
Interior
Interior Features: Ceiling Fans
Heating: Wall Furnace
Appliances: Disposal, Refrigerator
Laundry: Common Area
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Shingle
Foundation: Raised
Construction Materials: Stucco
Common Walls: One Common Wall
Direction Faces: West
Pool: None
Spa: None
Patio and Porch Features: None
Garage and Parking
Parking: Uncovered
Uncovered Spaces: 11
Parking Total: 11
Lot Information
Land Lease: No
Parcel #: 6075032033
Additional Parcels: Yes
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 10974 S Figueroa Street, Los Angeles, CA 90061. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,276,000
Total Interest
$1,627,468
Total Payment
$2,903,468
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,877
per month
Property History for 10974 S Figueroa Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90061.
Similar Homes
Listings with similar prices to 10974 S Figueroa Street