$3,090,000
-$100,00012012 WASHINGTON Place, Los Angeles CA 90066
Multi-Family (10 Units)
Property type
91 days
On market
$426
Price per sqft
N/A
Garage
1951
Year built
7,507 sqft
Lot size
Open Houses
Overview
$100K Price reduction !!! Invested almost $600K to upgrade 8 Unit out of 10 Unit. ( Kitchen, bathroom and windows , electric panel, earthquake retrofitting, interior & exterior paint, security camera.... 10 units apartments building at heart of Palms-Mar Vista. Unit mix of (2) studio, (5) 1+1, and (3) 2+1. 6 covered parking . Exiting Storage can be converted to extra...
Listing provided by: Jae Kang DRE #01746794 310-570-6542, Bee Investment, Inc., Dee Jay Hong DRE #01457212 310-926-8377, Bee Investment, Inc.
Listing updated: Apr 16, 2026 at 01:33am.
Last checked: Jun 4, 2026 at 09:31pm
Source: CRMLS #26660845
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $0 | $0 | $2,250 | Unfurnished |
| 2 | 0 | 1 | — | $1,790 | $1,790 | $1,950 | Unfurnished |
| 3 | 2 | 1 | — | $1,826 | $1,826 | $2,500 | Unfurnished |
| 4 | 1 | 1 | — | $2,000 | $2,000 | $2,250 | Unfurnished |
| 5 | 2 | 1 | — | $2,350 | $2,350 | $2,500 | Unfurnished |
| 6 | 1 | 1 | — | $0 | $2,250 | $0 | Unfurnished |
| 7 | 2 | 1 | — | $0 | $0 | $2,500 | Unfurnished |
| 8 | 1 | 1 | — | $2,210 | $2,210 | $2,250 | Unfurnished |
| 9 | 1 | 1 | — | $2,005 | $2,005 | $2,250 | Unfurnished |
| 10 | 0 | 1 | — | $1,615 | $1,615 | $1,950 | Unfurnished |
# of Buildings: 1
# of Units Total: 10
Disposal: 10
Financial Snapshot
Gross Rent Multiplier
16.9x
List Price / Annual Gross Rent
Cap Rate
4.2%
NOI / List Price
Net Operating Income: $129,888
Interior
Cooling: None
Heating: Wall Furnace
Appliances: Disposal
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: Covered
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 4232001014
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 12012 WASHINGTON Place, Los Angeles, CA 90066. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,472,000
Total Interest
$3,152,900
Total Payment
$5,624,900
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$18,993
per month
Property History for 12012 WASHINGTON Place
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90066.
Similar Homes
Listings with similar prices to 12012 WASHINGTON Place