$2,580,000
1121 W 39th Place, Los Angeles CA 90037
Multi-Family (4 Units)
Property type
88 days
On market
$457
Price per sqft
N/A
Garage
2017
Year built
7,329 sqft
Lot size
Home highlights
Open Houses
Overview
Newer 2017 construction 4 units building steps away from USC and Coliseum. Automatic driveway gate. 8 spaces of Ssde by side parking.All units 3br and 2 bath. .Close proximimity to transporttation and metro lines.All units are separetly metered for gas ,electricity and water tanants are reponsible for paying all utility expenses including removaltrash.
Listing provided by: Eric Bae DRE #01007260 323-707-3236, Redpoint Realty
Listing updated: Mar 16, 2026 at 07:13am.
Last checked: Jun 5, 2026 at 07:31pm
Source: CRMLS #26661051
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $3,440 | $3,440 | $3,650 | Unfurnished |
| 2 | 3 | 2 | — | $3,440 | $3,440 | $3,650 | Unfurnished |
| 3 | 3 | 2 | — | $3,440 | $3,440 | $3,650 | Unfurnished |
| 4 | 3 | 2 | — | $3,378 | $3,378 | $3,650 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Dishwasher: 4
Disposal: 4
Refrigerator: 4
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
15.7x
List Price / Annual Gross Rent
Cap Rate
4.93%
NOI / List Price
Net Operating Income: $127,210
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Direction Faces: South
Garage and Parking
Parking: One Space, Side By Side
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 5037020040
Zoning: LAR4
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1121 W 39th Place, Los Angeles, CA 90037. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,064,000
Total Interest
$2,632,518
Total Payment
$4,696,518
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,883
per month
Property History for 1121 W 39th Place
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90037.
Similar Homes
Listings with similar prices to 1121 W 39th Place