$2,399,000
-$151,000327 Ogden Drive, Los Angeles CA 90036
Multi-Family (4 Units)
Property type
90 days
On market
$461
Price per sqft
N/A
Garage
1927
Year built
6,002 sqft
Lot size
Home highlights
Open Houses
Overview
Experience the perfect blend of 1920s historic charm with modern luxury in this stunning 4-unit investment property. Conveniently located near the Grove, Farmer's Market, Pan Pacific Park, and Beverly Center, this well-maintained Spanish Colonial offers a rare turnkey opportunity. All units have 2 bedrooms and are approximately 1,300 square feet each. Spacious floorplans...
Listing provided by: Jason Paukovits DRE #02016243 310-709-8743, Dream Realty & Investments Inc, David Shin DRE #01994108 213-435-3087, Dream Realty & Investments Inc
Listing updated: Jun 4, 2026 at 06:23pm.
Last checked: Jun 4, 2026 at 07:00pm
Source: CRMLS #26661153
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $3,454 | $3,454 | $3,500 | Unfurnished |
| 1 | 2 | 1 | — | $3,676 | $3,676 | $3,676 | Unfurnished |
| 1 | 2 | 1 | — | $3,500 | $3,500 | $3,500 | Unfurnished |
| 1 | 2 | 1 | — | $2,293 | $2,293 | $3,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Dishwasher: 4
Disposal: 4
Refrigerator: 4
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
15.5x
List Price / Annual Gross Rent
Cap Rate
4.55%
NOI / List Price
Net Operating Income: $116,076
Annual Operating Expenses
Gardener: $1,000
Insurance: $2,000
Maintenance: $2,000
New Taxes: $31,000
Water / Sewer: $3,000
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Carport, Detached Carport
Garage: Detached
Carport Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 5527038017
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 327 Ogden Drive, Los Angeles, CA 90036. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,919,200
Total Interest
$2,447,834
Total Payment
$4,367,034
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,780
per month
Property History for 327 Ogden Drive
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90036.
Similar Homes
Listings with similar prices to 327 Ogden Drive