$3,795,000
6461 Woodley Avenue, Van Nuys CA 91406
Multi-Family (6 Units)
Property type
87 days
On market
$493
Price per sqft
N/A
Garage
2024
Year built
7,017 sqft
Lot size
Home highlights
Open Houses
Overview
Presenting 6461 Woodley Ave, a 2025-constructed multifamily investment opportunity located in the highly desirable Lake Balboa / Van Nuys submarket. The property is master leased at $28,000 per month for a 3-year term with two additional 1-year extension options, providing investors with immediate, stable cash flow and a strong 7.28% cap rate. Leased started February 2025. The...
Listing provided by: Michael Fitzgerald DRE #02016898 310-793-6136, Rise Realty
Listing updated: Mar 17, 2026 at 11:20pm.
Last checked: Jun 5, 2026 at 02:00am
Source: CRMLS #26661771
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $4,000 | $4,000 | $4,000 | Unfurnished |
| 1 | 3 | 3 | — | $4,800 | $4,800 | $4,800 | Unfurnished |
| 2 | 4 | 3 | — | $4,800 | $4,800 | $4,800 | Unfurnished |
| 2 | 4 | 3 | — | $4,800 | $4,800 | $4,800 | Unfurnished |
# of Buildings: 3
# of Units Total: 6
Dishwasher: 6
Disposal: 6
Ranges: 6
Refrigerator: 6
Tenant Pays: Electricity, Gas, Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
11.3x
List Price / Annual Gross Rent
Cap Rate
7.28%
NOI / List Price
Net Operating Income: $276,242
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Gas Range, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Architectural Style: Modern
Property Attached: Yes
Stories Total: 3
Levels: Multi Split
Common Walls: One Common Wall
Security Features: Fire Sprinkler System, Gated Community
Sewer: Other
View: Mountains
Garage and Parking
Parking: Assigned, Carport
Parking Total: 10
Lot Information
Land Lease: No
Parcel #: 2233026017
Zoning: LARD1.5
Lot Size Dimensions: 52x135
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 6461 Woodley Avenue, Van Nuys, CA 91406. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,036,000
Total Interest
$3,872,251
Total Payment
$6,908,251
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$23,293
per month
Property History for 6461 Woodley Avenue
Van Nuys Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91406.
Similar Homes
Listings with similar prices to 6461 Woodley Avenue