$2,900,000
-$50,0002718 S Cochran Avenue, Los Angeles CA 90016
Multi-Family (12 Units)
Property type
85 days
On market
$367
Price per sqft
N/A
Garage
1962
Year built
9,586 sqft
Lot size
Home highlights
Open Houses
Overview
2718 S Cochran Ave | 12-Unit Multifamily in West Adams, Los Angeles. Built in 1962, this 12-unit residential income property sits on a 9,583 SF lot with 7,903 SF of improvements in a highly accessible West Adams rental corridor. The property features a diverse unit mix of (6) two-bedroom/one-bath units, (5) one-bedroom/one-bath units, and (1) studio unit, appealing to a broad...
Listing provided by: Taylor Avakian DRE #02060040 916-996-4421, Lyon Stahl Investment Real Estate, Inc.
Listing updated: May 28, 2026 at 12:49am.
Last checked: Jun 4, 2026 at 07:31pm
Source: CRMLS #26662345
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,429 | $1,429 | $2,150 | Unfurnished |
| 5 | 1 | 1 | — | $1,776 | $8,879 | $12,000 | Unfurnished |
| 6 | 2 | 1 | — | $2,367 | $14,201 | $16,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 12
Dishwasher: 12
Financial Snapshot
Gross Rent Multiplier
10.0x
List Price / Annual Gross Rent
Cap Rate
6.62%
NOI / List Price
Net Operating Income: $191,925
Interior
Interior Features: Ceiling Fans
Heating: Wall Furnace
Appliances: Dishwasher, Microwave
Exterior
Stories Total: 0
Levels: Multi Split
Garage and Parking
Parking: Covered
Parking Total: 11
Lot Information
Land Lease: No
Parcel #: 5043013010
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 2718 S Cochran Avenue, Los Angeles, CA 90016. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,320,000
Total Interest
$2,959,032
Total Payment
$5,279,032
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$17,835
per month
Property History for 2718 S Cochran Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90016.
Similar Homes
Listings with similar prices to 2718 S Cochran Avenue