$1,500,000
-$100,0005929 S Broadway, Los Angeles CA 90003
Multi-Family (18 Units)
Property type
87 days
On market
$130
Price per sqft
N/A
Garage
1928
Year built
4,435 sqft
Lot size
Open Houses
Overview
We are proud to present 5929 S Broadway, an 18-unit mixed-use building, offered at a 6.11 GRM and a 6.45% CAP on actual rents. Offered at a very low price per unit of $83,333 and at $130 per square foot on the building, this mixed-use property consists of a single, three-story brick building totaling 11,550 rentable square feet. Built in 1928, the property is situated on an...
Listing provided by: Casey Lins DRE #01902650 714-333-6768, Kidder Mathews of California, Inc., Vincent Cook DRE #02012324 213-225-7222, Kidder Mathews of California, Inc
Listing updated: Jun 4, 2026 at 07:43pm.
Last checked: Jun 4, 2026 at 08:00pm
Source: CRMLS #26662365
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 7 | 0 | 1 | — | $637 | $637 | $1,500 | Unfurnished |
| 7 | 1 | 1 | — | $1,213 | $1,213 | $1,950 | Unfurnished |
| 2 | 2 | 1 | — | $2,402 | $2,402 | $2,450 | Unfurnished |
| 2 | 0 | 1 | — | $1,348 | $1,348 | $1,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 18
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
6.1x
List Price / Annual Gross Rent
Cap Rate
6.45%
NOI / List Price
Net Operating Income: $96,747
Exterior
Property Attached: Yes
Stories Total: 3
Levels: Three Or More
Common Walls: One Common Wall
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 6005006017
Additional Parcels: No
Zoning: LAC2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 5929 S Broadway, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,200,000
Total Interest
$1,530,534
Total Payment
$2,730,534
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,297
per month
Property History for 5929 S Broadway
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 5929 S Broadway