$1,950,000
-$149,000865 S Lucerne Boulevard, Los Angeles CA 90005
Multi-Family (2 Units)
Property type
87 days
On market
$447
Price per sqft
N/A
Garage
1935
Year built
7,556 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to this sophisticated Mediterranean Revival duplex located in the highly sought-after Windsor Square neighborhood. This property is an exceptional opportunity for investors or future homeowners looking for a blend of classic architectural charm and modern updates. The lower unit is currently leased at $5,500 per month & The upper unit is currently leased at $5,750 per...
Listing provided by: Christine Hong DRE #01325115 310-433-5590, Hilton & Hyland
Listing updated: May 11, 2026 at 10:09pm.
Last checked: Jun 4, 2026 at 08:00am
Source: CRMLS #26662509
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $0 | $5,500 | $6,000 | Unfurnished |
| 1 | 3 | 3 | — | $0 | $5,750 | $6,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Dishwasher: 2
Disposal: 2
Refrigerator: 2
Financial Snapshot
Gross Rent Multiplier
14.4x
List Price / Annual Gross Rent
Cap Rate
5.23%
NOI / List Price
Net Operating Income: $101,962
Interior
Flooring: Wood
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: Covered, Door Multi, Driveway, Garage, Side By Side
Garage: Detached
Parking Total: 2
Lot Information
Land Lease: No
Parcel #: 5090020018
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 865 S Lucerne Boulevard, Los Angeles, CA 90005. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,560,000
Total Interest
$1,989,694
Total Payment
$3,549,694
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,042
per month
Property History for 865 S Lucerne Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90005.
Similar Homes
Listings with similar prices to 865 S Lucerne Boulevard