$3,795,000
-$200,000432 Smithwood Drive, Beverly Hills CA 90212
Multi-Family (2 Units)
Property type
64 days
On market
$751
Price per sqft
4 cars
Garage
1931
Year built
6,605 sqft
Lot size
Home highlights
Open Houses
Overview
$200,000 PRICE REDUCTION! The most spectacular Beverly Hills Old World Spanish Duplex YOU WILL EVER FIND! EACH unit, being in excess of 2,500 square feet and featuring 3 bedrooms and 3.5 baths feels and lives like a single family home. Fantastic location, in close proximity to Roxbury Park, Beverly Hill High School, fine restaurants on Beverly Drive, and shopping on Rodeo...
Listing provided by: Steve Geller DRE #01153015 310-922-2141, Coldwell Banker Realty
Listing updated: May 12, 2026 at 07:43pm.
Last checked: Jun 4, 2026 at 07:00am
Source: CRMLS #26662715
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | 2 | $0 | $0 | $9,000 | Unfurnished |
| 1 | 3 | 3 | 2 | $0 | $0 | $9,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Dishwasher: 2
Disposal: 2
Refrigerator: 2
Financial Snapshot
Gross Rent Multiplier
17.3x
List Price / Annual Gross Rent
Cap Rate
4.47%
NOI / List Price
Net Operating Income: $170,000
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Laundry: Laundry Room, Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Garage, Garage Door Opener
Garage Spaces: 4
Garage: Detached
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 4330027017
Zoning: BHR4*
Community
HOA: No
Senior Community: No
High School District: Beverly Hills Unified
Nearby Schools
Nearby schools around the 432 Smithwood Drive, Beverly Hills, CA 90212. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,036,000
Total Interest
$3,872,251
Total Payment
$6,908,251
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$23,293
per month
Property History for 432 Smithwood Drive
Beverly Hills Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90212.
Similar Homes
Listings with similar prices to 432 Smithwood Drive