$1,180,000
-$70,0001662 S Harvard Boulevard, Los Angeles CA 90006
Multi-Family (4 Units)
Property type
92 days
On market
$301
Price per sqft
N/A
Garage
1922
Year built
5,843 sqft
Lot size
Open Houses
Overview
Investor Opportunity! Prime 4 unit income property featuring spacious units of approximately 980 Sf each . 3 vacant unit ready for market price rents or ideal opportunity for owner user. The Recently vacant units being improved with fresh interior paint and new...
Listing provided by: Yosube Roh DRE #01867211 213-605-1414, New Star Realty, Misook Lee DRE #01963554 213-800-3936, New Star Realty
Listing updated: Jun 12, 2026 at 10:54pm.
Last checked: Jun 12, 2026 at 11:31pm
Source: CRMLS #26662951
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $0 | $0 | $2,000 | Unfurnished |
| 2 | 1 | 1 | — | $0 | $0 | $2,000 | Unfurnished |
| 3 | 1 | 1 | — | $0 | $0 | $2,000 | Unfurnished |
| 4 | 1 | 1 | — | $1,443 | $1,443 | $1,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
158.5x
List Price / Annual Gross Rent
Cap Rate
5.03%
NOI / List Price
Net Operating Income: $59,328
Interior
Cooling: None
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Property Condition: Updated Remodeled
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Garage and Parking
Parking: Driveway
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 5074022002
Zoning: LAC1
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1662 S Harvard Boulevard, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$944,000
Total Interest
$1,204,020
Total Payment
$2,148,020
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,346
per month
Property History for 1662 S Harvard Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 1662 S Harvard Boulevard