$2,079,000
816 W 47th Street, Los Angeles CA 90037
Multi-Family (4 Units)
Property type
85 days
On market
$323
Price per sqft
N/A
Garage
2020
Year built
8,534 sqft
Lot size
Open Houses
Overview
We are pleased to present this new construction, 2020 year build 4-unit apartment community located at 816 W 47th St offered at a 12.74 GRM and 6.13% CAP on current rents with upside potential to achieve a 10.65 GRM and 7.39% CAP with proforma rents. This opportunity consists of two, two-story duplexes offering a total of 6,446 rentable square feet which sit on an 8,534 square...
Listing provided by: Casey Lins DRE #01902650 714-333-6768, Kidder Mathews of California, Inc., Vincent Cook DRE #02012324 213-225-7222, Kidder Mathews of California, Inc
Listing updated: Mar 20, 2026 at 07:20am.
Last checked: Jun 5, 2026 at 01:30am
Source: CRMLS #26663623
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 3 | — | $3,400 | $3,400 | $4,067 | Unfurnished |
| 1 | 4 | 3 | — | $3,400 | $3,400 | $4,067 | Unfurnished |
| 1 | 4 | 3 | — | $3,400 | $3,400 | $4,067 | Unfurnished |
| 1 | 4 | 3 | — | $3,400 | $3,400 | $4,067 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
12.7x
List Price / Annual Gross Rent
Cap Rate
6.13%
NOI / List Price
Net Operating Income: $127,493
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Garage and Parking
Parking: Uncovered
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5018011054
Additional Parcels: No
Zoning: LARD2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 816 W 47th Street, Los Angeles, CA 90037. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,663,200
Total Interest
$2,121,320
Total Payment
$3,784,520
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,828
per month
Property History for 816 W 47th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90037.
Similar Homes
Listings with similar prices to 816 W 47th Street