$1,799,000
-$101,0006500 S Main Street, Los Angeles CA 90003
Multi-Family (4 Units)
Property type
84 days
On market
$265
Price per sqft
6 cars
Garage
2020
Year built
7,150 sqft
Lot size
Home highlights
Open Houses
Overview
2020 CONSTRUCTION! $264.60/SF WELL BELOW REPLACEMENT COST AND NOT SUBJECT TO ANY RENT CONTROL. The property features a great mix of units, including (2) 6 Bedroom- 3 Bath and (2) 4 Bedroom-3 Bath Units. With each unit measuring at an average of 1,665 Square Feet, the oversized units makes it attractive to a wide range of renters. With all four units delivered vacant, the next...
Listing provided by: Nuriel Elisha DRE #02185261 310-606-3861, Lyon Stahl Investment Real Estate, Inc., Behrouz Lavi DRE #01482721 818-432-1500, Keller Williams Realty-Studio City
Listing updated: May 29, 2026 at 06:28pm.
Last checked: Jun 2, 2026 at 12:30pm
Source: CRMLS #26664199
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 3 | — | $0 | $4,000 | $4,000 | Unfurnished |
| 3 | 6 | 3 | — | $0 | $5,500 | $5,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
7.3x
List Price / Annual Gross Rent
Cap Rate
10.58%
NOI / List Price
Vacancy Allowance Rate: 5%
Net Operating Income: $190,354
Interior
Heating: Central
Entry Location: Living Room
Exterior
Property Attached: No
Stories Total: 2
Levels: Two, Multi Split
Property Condition: Fixer, Repairs Major
Common Walls: No Common Walls
Direction Faces: West
Pool: None
Spa: None
Garage and Parking
Parking: Door Multi, Door Single, Garage, Unassigned, Uncovered
Garage Spaces: 6
Garage: Attached
Uncovered Spaces: 2
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 6011001064
Zoning: LAC2
Lot Size Dimensions: 55x130
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 6500 S Main Street, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,439,200
Total Interest
$1,835,620
Total Payment
$3,274,820
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,121
per month
Property History for 6500 S Main Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 6500 S Main Street