$5,550,000
-$100,00012647 Bradley Avenue, Sylmar CA 91342
Multi-Family (12 Units)
Property type
83 days
On market
$399
Price per sqft
N/A
Garage
2023
Year built
22,228 sqft
Lot size
Home highlights
Open Houses
Overview
Beautiful brand new built 12 unit building on huge 1/2 acre lot in Sylmar CA . Unit mix is great for families as there are seven 3 bedroom units , two 4 bedroom units , two 2 bedroom units , and one 1 bedroom unit. Built with very nice finishes and private garages, these units feel like private townhomes. Very low maintenance cost and easy management make this a clear money...
Listing provided by: Alex Galuz DRE #01291486 310-466-0888, Keller Williams Realty Calabasas
Listing updated: Apr 29, 2026 at 08:58pm.
Last checked: Jun 4, 2026 at 05:01pm
Source: CRMLS #26664679
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 4 | 2 | — | $3,600 | $7,200 | $7,600 | Unfurnished |
| 7 | 3 | 2 | — | $3,075 | $21,500 | $23,000 | Unfurnished |
| 2 | 2 | 2 | — | $2,895 | $5,790 | $5,790 | Unfurnished |
| 1 | 1 | 1 | — | $1,795 | $1,795 | $1,795 | Unfurnished |
# of Buildings: 2
# of Units Total: 12
Dishwasher: 12
Disposal: 12
Refrigerator: 12
Financial Snapshot
Gross Rent Multiplier
12.3x
List Price / Annual Gross Rent
Cap Rate
5.28%
NOI / List Price
Vacancy Allowance Rate: 3%
Net Operating Income: $298,230
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Refrigerator
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Garage: Attached
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 2506033039
Zoning: LAR1
Lot Size Dimensions: 70x318
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 12647 Bradley Avenue, Sylmar, CA 91342. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,440,000
Total Interest
$5,662,975
Total Payment
$10,102,975
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$33,995
per month
Property History for 12647 Bradley Avenue
Sylmar Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91342.
Similar Homes
Listings with similar prices to 12647 Bradley Avenue