$2,197,500
3944 S Budlong Avenue, Los Angeles CA 90037
Multi-Family (4 Units)
Property type
79 days
On market
$404
Price per sqft
N/A
Garage
2019
Year built
6,941 sqft
Lot size
Home highlights
Open Houses
Overview
3944 South Budlong is being sold in conjunction with 1135 Leighton Avenue. Both properties must be sold together. The properties are an eight-unit multifamily investment opportunity located in the Exposition Park neighborhood of Los Angeles. Constructed in 2019, the property comprises approximately 10,887 square feet of rentable building area, situated on two parcels...
Listing provided by: John Swartz DRE #01873487 310-779-9929, Compass, Jacqueline Carroll DRE #02139996 917-757-3442, Compass
Listing updated: Apr 7, 2026 at 10:12pm.
Last checked: Jun 5, 2026 at 06:31pm
Source: CRMLS #26665109
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 3 | 3 | — | $3,847 | $15,387 | $16,380 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Dishwasher: 4
Disposal: 4
Refrigerator: 4
Financial Snapshot
Gross Rent Multiplier
11.9x
List Price / Annual Gross Rent
Cap Rate
6.15%
NOI / List Price
Net Operating Income: $276,309
Interior
Flooring: Laminate
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Washer
Laundry: Washer Included
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 5037021026
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3944 S Budlong Avenue, Los Angeles, CA 90037. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,758,000
Total Interest
$2,242,232
Total Payment
$4,000,232
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$13,551
per month
Property History for 3944 S Budlong Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90037.
Similar Homes
Listings with similar prices to 3944 S Budlong Avenue