$895,000
-$30,0001651 W 11th Place, Los Angeles CA 90015
Multi-Family (4 Units)
Property type
78 days
On market
$183
Price per sqft
N/A
Garage
1911
Year built
6,129 sqft
Lot size
Open Houses
Overview
Nami Investment Group is proud to present a 4-unit value-add property near Downtown Los Angeles featuring large ~1,200 SF 1-bedroom units with living, dining, and in-unit laundry areas. The property features potential ADU development behind the building towards the back of the lot. The property is separately metered for gas and electric. Offered at a low $182/SF with a 5.8%...
Listing provided by: Sean Namigohar DRE #01949705 310-909-2393, Lyon Stahl Investment Real Estate, Inc.
Listing updated: May 29, 2026 at 12:38am.
Last checked: Jun 2, 2026 at 10:00am
Source: CRMLS #26666377
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 1 | 1 | — | $1,665 | $6,660 | $8,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Financial Snapshot
Gross Rent Multiplier
11.2x
List Price / Annual Gross Rent
Cap Rate
5.76%
NOI / List Price
Net Operating Income: $51,521
Interior
Heating: None
Exterior
Stories Total: 0
Levels: Multi Split
Garage and Parking
Parking: Driveway
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5137019020
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1651 W 11th Place, Los Angeles, CA 90015. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$716,000
Total Interest
$913,219
Total Payment
$1,629,219
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,608
per month
Property History for 1651 W 11th Place
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90015.
Similar Homes
Listings with similar prices to 1651 W 11th Place