$2,300,000
457 N Orange Drive, Los Angeles CA 90036
Multi-Family (2 Units)
Property type
76 days
On market
$535
Price per sqft
3 cars
Garage
1927
Year built
7,427 sqft
Lot size
Home highlights
Open Houses
Overview
Gorgeous classic Spanish two-story side-by-side duplex with yards and garages!! Sits perched above a serene, tree-lined street in Hancock Park; (first time on market in over 40 years), well preserved and maintained, and delivered with one vacant unit. Amazing original features, including a spacious open concept living and dining area, exposed beams, original hardwood floors,...
Listing provided by: Jennifer Gainey DRE #01361195 323-559-6742, Compass
Listing updated: Jun 2, 2026 at 07:42pm.
Last checked: Jun 2, 2026 at 08:00pm
Source: CRMLS #26666837
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 457 | 3 | 2 | — | $3,048 | $3,048 | $6,000 | Unfurnished |
| 459 | 3 | 2 | — | $0 | $0 | $6,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Dishwasher: 2
Disposal: 2
Rent Control: Yes
Units Leased: 1
Tenant Pays: Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
24.7x
List Price / Annual Gross Rent
Cap Rate
3.64%
NOI / List Price
Net Operating Income: $83,682
Annual Operating Expenses
Gardener: $790
Maintenance: $6,225
Other Expense: $194
Interior
Interior Features: Beamed Ceilings, Dressing Area
Flooring: Tile, Wood
Cooling: Central Air
Heating: Central, Gravity
Appliances: Dishwasher, Disposal, Dryer, Washer
Fireplace: Gas, Living Room
Laundry: Laundry Room, Dryer Included, Washer Included
Entry Location: Foyer
Exterior
Stories Total: 2
Levels: Two
Roof: Rolled Hot Mop, Tile
Pool: None
Spa: None
Sewer: Other
Patio and Porch Features: Rear Porch, Covered, Front Porch, Open, Patio, Rooftop
Garage and Parking
Parking: Door Multi, Driveway, Garage, Garage Door Opener
Garage Spaces: 3
Uncovered Spaces: 2
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 5525030023
Zoning: LAR2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 457 N Orange Drive, Los Angeles, CA 90036. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,840,000
Total Interest
$2,346,819
Total Payment
$4,186,819
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,176
per month
Property History for 457 N Orange Drive
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90036.
Similar Homes
Listings with similar prices to 457 N Orange Drive