$699,000
-$96,000500 N St Louis Street, Los Angeles CA 90033
Multi-Family (3 Units)
Property type
74 days
On market
$254
Price per sqft
N/A
Garage
1902
Year built
3,392 sqft
Lot size
Open Houses
Overview
Historic Triplex in the Heart of Boyle Heights Delivered FULLY VACANT -- Value-Add Investment Opportunity! Located one building from Cesar Chavez Blvd near the corner of N St Louis Street, this character-rich triplex offers a rare opportunity for investors seeking strong upside potential in a vibrant and culturally significant neighborhood of Los Angeles. Designated as a...
Listing provided by: Will Tiao DRE #01918965 323-363-1096, The Collective Realty
Listing updated: Apr 10, 2026 at 06:23pm.
Last checked: Jun 4, 2026 at 10:31pm
Source: CRMLS #26667589
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 2 | — | $0 | $0 | $5,000 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $2,500 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,850 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Rent Control: Yes
Units Leased: 0
Financial Snapshot
Gross Rent Multiplier
6.2x
List Price / Annual Gross Rent
Cap Rate
12.8%
NOI / List Price
Net Operating Income: $89,550
Interior
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: None
Accessibility: None
Exterior
Architectural Style: Craftsman
Property Attached: Yes
Stories Total: 2
Levels: Two
Property Condition: Fixer
Common Walls: One Common Wall
Direction Faces: South
Security Features: Gated Community
Pool: None
Spa: None
View: City Lights
Garage and Parking
Parking: Driveway
Uncovered Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 5175014001
Additional Parcels: No
Zoning: LAC2
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 500 N St Louis Street, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$559,200
Total Interest
$713,229
Total Payment
$1,272,429
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,413
per month
Property History for 500 N St Louis Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 500 N St Louis Street