$1,750,000
358 N Ogden Drive, Los Angeles CA 90036
Multi-Family (4 Units)
Property type
76 days
On market
$319
Price per sqft
N/A
Garage
1927
Year built
6,377 sqft
Lot size
Open Houses
Overview
358 N Ogden Dr, a charming four-unit apartment building located in the highly desirable Fairfax District of Los Angeles. Built in 1927, the property features (2) two-bedroom + one-bathroom units and (2) three-bedroom + one-bathroom units, totaling 5,486 square feet on a 6,375-square-foot lot.Situated in the heart of the vibrant Fairfax District, 358 N Ogden Dr offers residents...
Listing provided by: Michael Kamara DRE #02062158 310-525-5833, Lyon Stahl Investment Real Estate, Inc.
Listing updated: Mar 29, 2026 at 07:13am.
Last checked: Jun 5, 2026 at 01:00am
Source: CRMLS #26667859
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | — | $2,128 | $4,256 | $6,400 | Unfurnished |
| 2 | 3 | 1 | — | $2,878 | $5,757 | $7,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Financial Snapshot
Gross Rent Multiplier
14.6x
List Price / Annual Gross Rent
Cap Rate
4.49%
NOI / List Price
Net Operating Income: $78,567
Interior
Cooling: None
Heating: None
Exterior
Stories Total: 2
Levels: Multi Split
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5527039027
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 358 N Ogden Drive, Los Angeles, CA 90036. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,400,000
Total Interest
$1,785,623
Total Payment
$3,185,623
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,822
per month
Property History for 358 N Ogden Drive
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90036.
Similar Homes
Listings with similar prices to 358 N Ogden Drive