$2,850,000
1227 W 30th Street, Los Angeles CA 90007
Multi-Family (5 Units)
Property type
74 days
On market
$817
Price per sqft
N/A
Garage
2015
Year built
6,865 sqft
Lot size
Home highlights
Open Houses
Overview
We are proud to present the exclusive opportunity to acquire this beautifully updated, fully renovated and modern 5-unit apartment complex located in the premier North of Campus USC student housing submarket and within the highly coveted USC Department of Public Safety (DPS) Patrol Zone. Properties in this pocket rarely come to market, particularly those offering a combination...
Listing provided by: Davis Saadian DRE #01921748 310-402-8958, Keller Williams Hollywood Hills
Listing updated: Apr 7, 2026 at 12:47pm.
Last checked: Jun 4, 2026 at 11:01pm
Source: CRMLS #26668023
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $3,400 | $3,400 | $3,595 | Unfurnished |
| 1 | 2 | 2 | — | $3,575 | $3,575 | $3,595 | Unfurnished |
| 1 | 2 | 2 | — | $3,500 | $3,500 | $3,595 | Unfurnished |
| 1 | 4 | 4 | — | $6,895 | $6,895 | $6,995 | Unfurnished |
| 1 | 0 | 1 | — | $1,650 | $1,650 | $1,995 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Dishwasher: 5
Disposal: 5
Refrigerator: 5
Financial Snapshot
Gross Rent Multiplier
12.5x
List Price / Annual Gross Rent
Cap Rate
6.5%
NOI / List Price
Net Operating Income: $184,105
Interior
Cooling: Dual
Heating: Combination
Appliances: Dishwasher, Disposal, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Two
Property Condition: Updated Remodeled
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5055010026
Zoning: LARD1.5
Lot Size Dimensions: 50x137
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1227 W 30th Street, Los Angeles, CA 90007. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,280,000
Total Interest
$2,908,014
Total Payment
$5,188,014
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$17,530
per month
Property History for 1227 W 30th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90007.
Similar Homes
Listings with similar prices to 1227 W 30th Street