$1,149,000
-$50,00013361 Beach Avenue, Marina Del Rey CA 90292
Multi-Family (3 Units)
Property type
72 days
On market
$679
Price per sqft
N/A
Garage
1955
Year built
4,626 sqft
Lot size
Home highlights
Open Houses
Overview
Property can now be delivered with one unit vacant at close of escrow! Fully leased triplex in a prime Marina del Rey location, offering stable income and strong long-term upside. Each of the three units includes 1 bedroom, 1 bathroom, and a full kitchen, providing functional, well-proportioned living spaces that have consistently attracted tenant demand. The property features...
Listing provided by: Sierus Erdelyi DRE #01870547 323-389-5432, TruLine Realty, Loren Mariel Aldana DRE #02082527 818-488-0807, TruLine Realty
Listing updated: May 21, 2026 at 05:17pm.
Last checked: Jun 5, 2026 at 09:00am
Source: CRMLS #26669053
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,142 | $1,142 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $809 | $809 | $2,150 | Unfurnished |
| 1 | 1 | 1 | — | $1,220 | $1,220 | $2,100 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Refrigerator: 3
Financial Snapshot
Gross Rent Multiplier
30.2x
List Price / Annual Gross Rent
Cap Rate
3.05%
NOI / List Price
Net Operating Income: $35,052
Interior
Cooling: Central Air, Wall Window Units
Heating: Central
Appliances: Refrigerator
Exterior
Stories Total: 0
Levels: One
Garage and Parking
Parking: Driveway
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 4230008047
Zoning: LACM(GM)
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 13361 Beach Avenue, Marina Del Rey, CA 90292. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$919,200
Total Interest
$1,172,389
Total Payment
$2,091,589
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,157
per month
Property History for 13361 Beach Avenue
Marina Del Rey Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90292.
Similar Homes
Listings with similar prices to 13361 Beach Avenue