$1,095,000
2821 S Sycamore Avenue, Los Angeles CA 90016
Multi-Family (3 Units)
Property type
37 days
On market
$654
Price per sqft
N/A
Garage
1924
Year built
4,801 sqft
Lot size
Home highlights
Open Houses
Overview
Located in the westerly part West Adams, nearby Culver City and all the amenities along Adams Blvd. This updated triplex is made of two front 1 bed/1 bath units and a back 2/1, all of which are getting respectable rents. The property underwent a comprehensive 2016 renovation with selective 2025 interior refreshes. In addition to its fast-appreciating location, the property...
Listing provided by: Ari Wintraub DRE #01943483 310-428-5045, Sotheby's International Realty
Listing updated: May 7, 2026 at 07:18am.
Last checked: Jun 4, 2026 at 12:00pm
Source: CRMLS #26669535
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,867 | $1,867 | $2,250 | Unfurnished |
| 1 | 1 | 1 | — | $1,872 | $1,872 | $2,250 | Unfurnished |
| 1 | 2 | 1 | — | $2,399 | $2,399 | $2,550 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Water Meters: 3
Dishwasher: 3
Disposal: 3
Refrigerator: 3
Units Leased: 3
Tenant Pays: Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
14.9x
List Price / Annual Gross Rent
Cap Rate
4.75%
NOI / List Price
Net Operating Income: $51,889
Interior
Interior Features: Recessed Lighting
Heating: Wall Furnace
Appliances: Dishwasher, Gas Cooktop, Disposal, Oven, Refrigerator
Entry Location: Ground Level W, Steps
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 0
Levels: One
Roof: Composition, Shingle
Construction Materials: Stucco
Common Walls: One Common Wall
Direction Faces: East
Security Features: Gated Community
Lot Features: Front Yard, Lawn, Yard
Pool: None
Spa: None
Water Source: Public
Sewer: Sewer Tap Paid
View: None
Garage and Parking
Parking: Private, One Space, Side By Side, Uncovered
Uncovered Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Parcel #: 5049026021
Additional Parcels: No
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Community Features: Gated
High School District: Los Angeles Unified
Nearby Schools
Nearby schools around the 2821 S Sycamore Avenue, Los Angeles, CA 90016. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$876,000
Total Interest
$1,117,290
Total Payment
$1,993,290
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,828
per month
Property History for 2821 S Sycamore Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90016.
Similar Homes
Listings with similar prices to 2821 S Sycamore Avenue