$2,800,000
-$95,0002335 Wall Street, Los Angeles CA 90011
Multi-Family (20 Units)
Property type
71 days
On market
$178
Price per sqft
N/A
Garage
1970
Year built
15,000 sqft
Lot size
Open Houses
Overview
Despite being constructed in 1970, the property is priced at only $178 per square foot and $140,000 per unit, which are attractive values, even when compared to far older properties that have sold in the immediate area. A new owner can capitalize on the upgraded electrical system, which could potentially reduce both energy and insurance costs. The property occupies a double...
Listing provided by: Roderick 'Rick' Raymundo DRE #01357019 213-943-1855, Marcus & Millichap
Listing updated: Apr 2, 2026 at 07:18am.
Last checked: Jun 5, 2026 at 07:01pm
Source: CRMLS #26669741
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 0 | 1 | — | $1,698 | $3,396 | $3,190 | Unfurnished |
| 18 | 1 | 1 | — | $1,213 | $21,850 | $35,910 | Unfurnished |
# of Buildings: 1
# of Units Total: 20
Financial Snapshot
Gross Rent Multiplier
9.2x
List Price / Annual Gross Rent
Cap Rate
5.75%
NOI / List Price
Net Operating Income: $160,879
Exterior
Stories Total: 3
Levels: Multi Split
Garage and Parking
Parking: Assigned
Garage: Attached
Parking Total: 22
Lot Information
Land Lease: No
Parcel #: 5127013027
Zoning: LARD2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 2335 Wall Street, Los Angeles, CA 90011. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,240,000
Total Interest
$2,856,997
Total Payment
$5,096,997
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$17,225
per month
Property History for 2335 Wall Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90011.
Similar Homes
Listings with similar prices to 2335 Wall Street