$1,295,000
5062 N Maywood Avenue, Los Angeles CA 90041
Multi-Family (5 Units)
Property type
67 days
On market
$396
Price per sqft
N/A
Garage
1922
Year built
7,414 sqft
Lot size
Home highlights
Open Houses
Overview
INVESTOR ALERT! 5 Units in Prime Eagle Rock/Los Angeles! 2 Bedroom California Bungalow house + 2-Story Apt. Building: FOUR 1 Bedroom units with recent updates. These are two detached structures on a 7,412 Sq, Ft Flat lot. Plenty of on-site parking. Discover this incredible investment opportunity in the highly sought-after Eagle Rock neighborhood. Walking distance to trendy...
Listing provided by: Michelle Harnsberger DRE #01022378 323-257-8141, Harnsberger Realty 1924, Brandon Harnsberger DRE #01410580 323-256-3133, Harnsberger Realty 1924
Listing updated: Apr 7, 2026 at 07:17am.
Last checked: Jun 4, 2026 at 11:01pm
Source: CRMLS #26671119
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,120 | $1,120 | $0 | Unfurnished |
| 4 | 1 | 1 | — | $1,524 | $6,096 | $0 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Carpet: 5
Rent Control: Yes
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.0x
List Price / Annual Gross Rent
Cap Rate
6.22%
NOI / List Price
Net Operating Income: $80,488
Interior
Interior Features: Ceiling Fans
Flooring: Carpet, Laminate
Heating: Wall Furnace
Appliances: Dryer, Washer
Laundry: Dryer Included, Washer Included
Entry Location: Ground Level W, Steps
Exterior
Architectural Style: Bungalow
Stories Total: 2
Levels: Multi Split
Roof: Composition, Shingle
Window Features: Bay Windows
Construction Materials: Stucco
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Pool: None
Spa: None
Sewer: Other
Patio and Porch Features: Front Porch
Garage and Parking
Parking: Assigned, Driveway, Garage, Tandem
Uncovered Spaces: 7
Parking Total: 7
Lot Information
Land Lease: No
Parcel #: 5686005006
Zoning: LARD1.5
Lot Size Dimensions: 50x148
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 5062 N Maywood Avenue, Los Angeles, CA 90041. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,036,000
Total Interest
$1,321,361
Total Payment
$2,357,361
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,047
per month
Property History for 5062 N Maywood Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90041.
Similar Homes
Listings with similar prices to 5062 N Maywood Avenue