$2,375,000
-$115,0001202 S Cochran Avenue, Los Angeles CA 90019
Multi-Family (6 Units)
Property type
65 days
On market
$323
Price per sqft
6 cars
Garage
1939
Year built
10,216 sqft
Lot size
Home highlights
Open Houses
Overview
1202 S Cochran Avenue is a meticulously maintained 6-unit property located in the Mid-Wilshire neighborhood of Los Angeles, just north of San Vicente Boulevard. Built in 1939 and situated on an oversized 10,213 square foot R3 corner lot, the property offers large units, condo-quality renovations, and fully upgraded systems with newer electrical and copper plumbing. Totaling...
Listing provided by: Jake Glaser DRE #02128816 310-494-6368, Lyon Stahl Investment Real Estate, Inc.
Listing updated: May 28, 2026 at 06:29pm.
Last checked: Jun 3, 2026 at 09:01pm
Source: CRMLS #26671317
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $3,577 | $3,577 | $3,600 | Unfurnished |
| 1 | 1 | 1 | 1 | $2,959 | $2,959 | $2,950 | Unfurnished |
| 1 | 1 | 1 | 1 | $2,929 | $2,929 | $2,950 | Unfurnished |
| 1 | 1 | 1 | 1 | $2,691 | $2,691 | $2,950 | Unfurnished |
| 1 | 1 | 1 | 1 | $2,733 | $2,733 | $2,950 | Unfurnished |
| 1 | 2 | 1 | 1 | $3,258 | $3,258 | $3,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Dishwasher: 6
Disposal: 6
Refrigerator: 6
Financial Snapshot
Gross Rent Multiplier
10.9x
List Price / Annual Gross Rent
Cap Rate
6.3%
NOI / List Price
Net Operating Income: $149,664
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Gas Cooktop, Disposal, Microwave, Oven, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Door Multi, Door Single, Garage, Uncovered
Garage Spaces: 6
Uncovered Spaces: 4
Parking Total: 12
Lot Information
Land Lease: No
Parcel #: 5084032025
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1202 S Cochran Avenue, Los Angeles, CA 90019. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,900,000
Total Interest
$2,423,345
Total Payment
$4,323,345
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,633
per month
Property History for 1202 S Cochran Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90019.
Similar Homes
Listings with similar prices to 1202 S Cochran Avenue