$16,595,000
1267 N Laurel Avenue, West Hollywood CA 90046
Multi-Family (22 Units)
Property type
66 days
On market
$909
Price per sqft
26 cars
Garage
1958
Year built
15,082 sqft
Lot size
Home highlights
Open Houses
Overview
We are pleased to present the opportunity to acquire 1267 N Laurel Ave, a rare trophy turnkey 22-unit luxury apartment building that will be delivered 86% vacant (19 of 22 units vacant), providing an exceptionally rare opportunity for investors to acquire a renovated asset with immediate operational flexibility in one of Southern California's most supply-constrained rental...
Listing provided by: Casey Lins DRE #01902650 714-333-6768, Kidder Mathews of California, Inc., Vincent Cook DRE #02012324 213-225-7222, Kidder Mathews of California, Inc
Listing updated: Apr 8, 2026 at 07:16am.
Last checked: Jun 4, 2026 at 11:01pm
Source: CRMLS #26671667
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 0 | 2 | — | $2,595 | $2,595 | $2,595 | Unfurnished |
| 12 | 1 | 1 | — | $4,639 | $4,639 | $5,295 | Unfurnished |
| 6 | 2 | 2 | — | $7,396 | $7,396 | $7,495 | Unfurnished |
# of Buildings: 1
# of Units Total: 22
Dishwasher: 22
Disposal: 22
Refrigerator: 22
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
12.5x
List Price / Annual Gross Rent
Cap Rate
5.47%
NOI / List Price
Net Operating Income: $907,220
Interior
Interior Features: Ceiling Fans
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Multi Split
Common Walls: One Common Wall
Pool: In Ground
Spa: In Ground
Garage and Parking
Garage Spaces: 26
Parking Total: 26
Lot Information
Land Lease: No
Parcel #: 5554010004
Additional Parcels: No
Zoning: WDR4*
Lot Size Dimensions: 80x188
Lot Dimensions Source: Assessor
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1267 N Laurel Avenue, West Hollywood, CA 90046. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$13,276,000
Total Interest
$16,932,806
Total Payment
$30,208,806
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$101,350
per month
Property History for 1267 N Laurel Avenue
West Hollywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90046.
Similar Homes
Listings with similar prices to 1267 N Laurel Avenue